BUSINESS 523

Is it possible to do this assignment for my healthcare business class? I have tried to do the assignment, but I cannot figure it out. I have attached the instructions, rubric, and the tables for data reference. The professor offered the option to speculate some of the numbers if needed (so you don’t have to follow the excel sheet exactly). There needs to be 5 references as well as a biblical integration within the assignment.